Division of Criminal Justice Services
The enacted budget makes the following changes to the Executive Budget (March
28, 2012):
·
Increases the All Funds appropriation by $700,000, to $95,206,000.
The increase is in the Crime Prevention and Reduction Strategies Program,
Maintenance Undistributed allocation
(+$500,000 in personal services) for
services and expenses of increased volume-related process related to expansion
of the DNA data base, pursuant to the approved Article VII proposal.
·
Rejects the broad
Executive Budget proposal to allow the Executive to have unlimited transfer and
interchange authority over all State Operations appropriations. Instead it
creates specific transfer and interchange authorization for State Operation
appropriations, they include: OGS/Back Office, Call Center, and Information
Technology. In general this authorization allows the Executive to move
appropriations between state agencies for these purposes. For additional detail
please see page 5 of the Summary of the SFY 2012-13 Enacted Budget memo.
According to the Senate and Assembly
analysis of the Executive Budget (Feb 17, 2012)
·
The $5 million increase in Crime Identification and Technology Account is to
support improved record retention and information technology upgrades; $500,000
of this increase is for personal services.
·
The personal services increases in the Crime Prevention and Reduction Strategies
(CPRS) program is related to the transfer of federally funded positions to the
General Fund and the funding of 3 FTEs ($150,000) to implement the expansion of
the DNA data bank.
·
The $550,000 increase in the MU Non-personal services account in the CPRS
program is to the implement the expansion of the DNA data bank; $125,000 for DNA
collection kits and sample processing costs, $425,000 for State Police Forensic
laboratory costs.
·
The $300,000 reduction in the contractual services appropriation in the CPRS
program is associated with sharing information technology
services.
The Executive Budget recommends
(analysis January 23, 2012):
A SFY 2012-13 workforce of
592 FTEs 3 FTEs more than the estimated workforce for 3/31/12. The adjusted FTE
level for 3/31/12 is a decrease of 198 FTEs from the level projected in last
year’s Executive Budget.
This is largely the result of the Legislature’s rejection of the proposed
merger of Office of Victim Services, Office for the Prevention of Domestic
Violence, and the State Commission on Corrections into the Division of Criminal
Justice Services which accounts for 130 of the 198
FTEs lost in SFY 2011-12.
The following chart
identifies adjustments in the current fiscal year FTEs along with the
recommended differences in FY 2012-13 FTEs by program:
|
Program |
FY 2011-12 adjustment |
Proposed 3/31/13 FTEs |
FY 2012-13 change from adjusted |
|
Administration |
-30 |
70 |
0 |
|
Crime Prevention and Reduction Strategies GF |
-38 |
450 |
+38 |
|
Crime Prevention and Reduction Strategies SR Federal |
0 |
65 |
-35 |
|
Crime Prevention and Reduction Strategies SRO |
+3 |
7 |
0 |
|
Program |
FY 2011-12 adjustment |
Proposed 3/31/13 FTEs |
FY 2012-13 change from adjusted |
|
Oversight of Correctional Facilities (from
Commission on Correction) |
-29 |
0 |
0 |
|
Prevention of Domestic Violence (from
Office of Prevention of Domestic Violence) |
-26 |
0 |
0 |
|
Public Safety |
-3 |
0 |
0 |
|
Victim Service (from Office of
Victim Services) |
-75 |
0 |
0 |
|
Total |
-198 |
592 |
+3 |
·
The Department employed an
estimated 249 employees (an estimated 117 FTEs) under consultant contracts in
SFY 2011-12 at a cost of $20.648 million or an average cost of $176,476 per
consultant. It is estimated that 211
consultants (an estimated 101 FTEs) will be employed in SFY 2012-13 at an
estimated cost of $19.524 million or an average cost of $193,304 per consultant.
This represents a 9.5% increase in the
average cost for each department consultant. The expenditures may
include more than personal service costs and is inconsistent with Office of
State Comptroller data on consultant spending so it is difficult to draw
definitive conclusions as to the actual cost per consultant employee.
·
Article VII legislation (A9055/S6255, part A) provides for an expansion of the
DNA Database. Current law only requires the collection of DNA from those
convicted of any felony and certain misdemeanors defined in the penal law.
However, these crimes represent less than half the crimes on the books in
New York. This legislation would require collection of DNA from all defendants
convicted of any penal law misdemeanor and any felony defined in any New York
law.
| Division of Criminal Justice Services | |||||
| Program Details-State Operations | |||||
| Enacted | Proposed | Enacted | Change in | Percent | |
| Program | 2011-12 Budget | 2012-13 Budget | 2012-13 Budget | Appropriation | Change |
| All Funds | $96,140,000 | $94,506,000 | $95,206,000 | ($934,000) | -1.0% |
| General Fund | $53,861,000 | $54,577,000 | $55,277,000 | $1,416,000 | 2.6% |
| Special Rev-Federal | $24,200,000 | $21,850,000 | $21,850,000 | ($2,350,000) | -9.7% |
| Special Rev-Other | $18,079,000 | $18,079,000 | $18,079,000 | $0 | 0.0% |
| Personal Services | $44,757,000 | $44,198,000 | $44,698,000 | ($59,000) | -0.1% |
| Contractual Services | $30,799,000 | $29,399,000 | $29,399,000 | ($1,400,000) | -4.5% |
| Administration | $12,577,000 | $11,822,000 | $11,822,000 | ($755,000) | -6.0% |
| Personal Service | $6,074,000 | $6,419,000 | $6,419,000 | $345,000 | 5.7% |
| Regular | $6,070,000 | $6,415,000 | $6,415,000 | $345,000 | 5.7% |
| Temporary service | $4,000 | $4,000 | $4,000 | $0 | 0.0% |
| Nonpersonal Service | $6,503,000 | $5,403,000 | $5,403,000 | ($1,100,000) | -16.9% |
| Supplies and materials | $880,000 | $880,000 | $880,000 | $0 | 0.0% |
| Travel | $31,000 | $31,000 | $31,000 | $0 | 0.0% |
| Contractual Services | $4,961,000 | $3,861,000 | $3,861,000 | ($1,100,000) | -22.2% |
| Equipment | $631,000 | $631,000 | $631,000 | $0 | 0.0% |
| Crime Prevention and Reduction Strategies Program | $83,563,000 | $82,684,000 | $83,384,000 | ($179,000) | -0.2% |
| Personal Services | $26,883,000 | $27,954,000 | $27,954,000 | $1,071,000 | 4.0% |
| Regular | $26,799,000 | $27,870,000 | $27,870,000 | $1,071,000 | 4.0% |
| Temporary service | $15,000 | $15,000 | $15,000 | $0 | 0.0% |
| Holiday/overtime compensation | $69,000 | $69,000 | $69,000 | $0 | 0.0% |
| Nonpersonal Services | $14,401,000 | $14,101,000 | $14,101,000 | ($300,000) | -2.1% |
| Supplies and materials | $605,000 | $605,000 | $605,000 | $0 | 0.0% |
| Travel | $441,000 | $441,000 | $441,000 | $0 | 0.0% |
| Contractual Services | $11,426,000 | $11,126,000 | $11,126,000 | ($300,000) | -2.6% |
| Equipment | $1,929,000 | $1,929,000 | $1,929,000 | $0 | 0.0% |
| MU - Personal Services | $0 | $150,000 | $650,000 | $650,000 | 100.0% |
| Regular | $0 | $150,000 | $650,000 | $650,000 | 100.0% |
| MU - Nonpersonal Services | $0 | $550,000 | $750,000 | $750,000 | 100.0% |
| Supplies and materials | $0 | $400,000 | $600,000 | $600,000 | 100.0% |
| Contractual Services | $0 | $150,000 | $150,000 | $150,000 | 100.0% |
| Special Revenue-Federal | $24,200,000 | $21,850,000 | $21,850,000 | ($2,350,000) | -9.7% |
| Special Revenue-Other | $18,079,000 | $18,079,000 | $18,079,000 | $0 | 0.0% |
| Crime Identification and Technology Acct - (SRF) | $3,000,000 | $8,000,000 | $8,000,000 | $5,000,000 | 166.7% |
| Personal Service | $1,500,000 | $2,000,000 | $2,000,000 | $500,000 | 33.3% |
| Nonpersonal Service | $1,500,000 | $6,000,000 | $6,000,000 | $4,500,000 | 300.0% |
| Edward Byrne Memorial Grant Account - (SRF) | $6,000,000 | $4,000,000 | $4,000,000 | ($2,000,000) | -33.3% |
| Personal Service | $5,000,000 | $3,900,000 | $3,900,000 | ($1,100,000) | -22.0% |
| Nonpersonal Service | $1,000,000 | $100,000 | $100,000 | ($900,000) | -90.0% |
| Miscellaneous Discretionary Acct - (SRF) | $12,000,000 | $7,000,000 | $7,000,000 | ($5,000,000) | -41.7% |
| Personal Service | $2,500,000 | $1,000,000 | $1,000,000 | ($1,500,000) | -60.0% |
| Nonpersonal Service | $8,150,000 | $5,000,000 | $5,000,000 | ||
| Fringe benefits | $1,350,000 | $1,000,000 | $1,000,000 | ($350,000) | -25.9% |
| Juvenile Accountability Incentive Block Grant Account - (SRF) | $700,000 | $650,000 | $650,000 | ($50,000) | -7.1% |
| Personal Service | $500,000 | $450,000 | $450,000 | ($50,000) | -10.0% |
| Nonpersonal Service | $200,000 | $200,000 | $200,000 | ||
| Juvenile Justice Delinquency Prevention Formula Account - (SRF) | $1,000,000 | $950,000 | $950,000 | ($50,000) | -5.0% |
| Personal Service | $500,000 | $625,000 | $625,000 | $125,000 | 25.0% |
| Nonpersonal Service | $500,000 | $325,000 | $325,000 | ||
| Violence Against Women Acct - (SRF) | $1,500,000 | $1,250,000 | $1,250,000 | ($250,000) | -16.7% |
| Personal Service | $900,000 | $800,000 | $800,000 | ($100,000) | -11.1% |
| Nonpersonal Service | $600,000 | $450,000 | $450,000 | ($150,000) | -25.0% |
| Gifts & Bequests Acct (SRO) | $200,000 | $200,000 | $200,000 | $0 | 0.0% |
| Nonpersonal Service | $200,000 | $200,000 | $200,000 | $0 | 0.0% |
| Supplies and materials | $100,000 | $100,000 | $100,000 | $0 | 0.0% |
| Contractual Services | $100,000 | $100,000 | $100,000 | $0 | 0.0% |
| Missing Children's Clearinghouse Acct - (SRO) | $1,250,000 | $1,250,000 | $1,250,000 | $0 | 0.0% |
| Personal Service | $300,000 | $300,000 | $300,000 | $0 | 0.0% |
| Regular | $300,000 | $300,000 | $300,000 | $0 | 0.0% |
| Nonpersonal Service | $950,000 | $950,000 | $950,000 | $0 | 0.0% |
| Supplies and materials | $100,000 | $100,000 | $100,000 | $0 | 0.0% |
| Travel | $50,000 | $50,000 | $50,000 | $0 | 0.0% |
| Contractual Services | $510,000 | $510,000 | $510,000 | $0 | 0.0% |
| Equipment | $290,000 | $290,000 | $290,000 | $0 | 0.0% |
| CJS - Conference & Signs Acct (SRO) | $300,000 | $300,000 | $300,000 | $0 | 0.0% |
| Nonpersonal Service | $300,000 | $300,000 | $300,000 | $0 | 0.0% |
| Supplies and materials | $100,000 | $100,000 | $100,000 | $0 | 0.0% |
| Travel | $100,000 | $100,000 | $100,000 | $0 | 0.0% |
| Contractual Services | $100,000 | $100,000 | $100,000 | $0 | 0.0% |
| Fingerprint Identification and Technology Acct - (SRO) | $16,000,000 | $16,000,000 | $16,000,000 | $0 | 0.0% |
| Personal Service | $400,000 | $400,000 | $400,000 | $0 | 0.0% |
| Regular | $400,000 | $400,000 | $400,000 | $0 | 0.0% |
| Nonpersonal Service | $15,600,000 | $15,600,000 | $15,600,000 | $0 | 0.0% |
| Contractual Services | $13,700,000 | $13,700,000 | $13,700,000 | $0 | 0.0% |
| Equipment | $1,900,000 | $1,900,000 | $1,900,000 | $0 | 0.0% |
| Local Agency Law Enforcement Acct - (SRO) | $329,000 | $329,000 | $329,000 | $0 | 0.0% |
| Personal Service | $200,000 | $200,000 | $200,000 | $0 | 0.0% |
| Regular | $200,000 | $200,000 | $200,000 | $0 | 0.0% |
| Nonpersonal Service | $129,000 | $129,000 | $129,000 | $0 | 0.0% |
| Supplies and materials | $2,000 | $2,000 | $2,000 | $0 | 0.0% |
| Travel | $33,000 | $33,000 | $33,000 | $0 | 0.0% |
| Contractual Services | $2,000 | $2,000 | $2,000 | $0 | 0.0% |
| Equipment | $2,000 | $2,000 | $2,000 | $0 | 0.0% |
| Fringe benefits | $80,000 | $80,000 | $80,000 | $0 | 0.0% |
| Indirect costs | $10,000 | $10,000 | $10,000 | $0 | 0.0% |