Higher Education Services Department
The enacted budget makes the
following changes to the Executive Budget (analysis as of March 29, 2012).
·
Rejects the broad Executive Budget proposal to allow the Executive to have
unlimited transfer and interchange authorization over all State Operations
appropriations. Instead it creates specific transfer and interchange authorities
for State Operation appropriations; for this agency they include: OGS/Back
Office, Call Center and Information Technology.
This authorization allows the Executive to move appropriations between
state agencies for these purposes. For additional detail please see page 5 of
the Summary of the SFY 2012-13 Enacted Budget memo.
There does not appear to be the authority to transfer or interchange
HESC appropriations to move their debt collection responsibilities to the
Department of Taxation and Finance. This issue should be clarified at
labor-management.
The Senate and Assembly made the
following changes to the Executive Budget (analysis as of March 12, 2012)
·
The Senate and Assembly
reject the Executive proposal that would move debt collection responsibilities
from HESC to the Department of Taxation and Finance. T&F). No specific
authorization to transfer this function to T&F was included in the Executive
Budget legislation and the Senate and Assembly includes no specific language to
prevent such a transfer. We believe Executive was relying on the unlimited
interchange language that was proposed as part of both HESC’s and Tax and
Finance’s State Operations budgets which the Senate and Assembly did reject but
there is doubt as to whether they have the power to change the language without
the Governor’s approval.
The Executive Budget
recommends (analysis as of January 19, 2012):
A SFY 2011-12 workforce of
495. The adjusted FTE level for 2010-11
is a decrease of -21 FTEs from the level projected in last year’s budget. The following chart identifies adjustments in the
current fiscal year FTEs along with the recommended differences in FY 2012-13
FTEs by program:
|
Program |
SFY
11-12 FTE
Adjustment |
SFY 12-13 Exec Bud
Est FTEs |
SFY 12-13 FTE
Difference from Adjusted 11-12 |
|
Administration
SRF-Other |
+179 |
495 |
0 |
|
Guaranteed Loan Program SRO-Other |
-200 |
0 |
0 |
|
Total |
-21 |
495 |
0 |
·
An All Funds appropriation of $93.05 million, a
decrease of $11.17 million, (-10.7%).
·
In 2012-13, the Department of Taxation and Finance
(DTF) will take over the debt collection function of HESC. No provision is
provided for the transfer of any HESC employees to DTF although
Division of Budget staff claim that this is still possible due to broad language
contained in the State Operations appropriation bill. This language, which is
contained in many State agency appropriations,
allows the Executive almost unlimited
authority to interchange State Operations appropriations between agencies
for the “purpose of planning, developing and/or implementing the consolidation
of administration, business services, procurement, information technology and/or
other functions shared among agencies to improve the efficiency and
effectiveness of government operations.” This language effectively negates
legislative control over the use of funds and, since it is included in an
appropriation bill, the Legislature cannot alter or delete it.
This language combined with the Executive’s current power to transfer functions
among Executive agencies through Executive Orders could enable the Governor to
move both HESC appropriations and HESC staff to DTF without any further
legislation.
·
The total appropriation for Personal Service is
$30.75 million, a decrease of -$2.88 million, or (-8.6%. The total appropriation
for Contractual Services is $34.22 million, a decrease of $2.24 million, or
(-6.2%)
·
There is a $1.3 million difference between our
All-Funds appropriation and Special revenue other appropriation because we
include the appropriations for the College Choice Tuition Savings program in
HESC’s state Operations budget and the Divisions of Budget keeps that program as
a separate miscellaneous appropriation.
·
The Department employed an estimated 4 employees (or 3.5 FTEs) under consultant
contracts in SFY 2011-12 at a cost of $240,000 or $68,571 per FTE consultant. It
is estimated that the Agency will employ 6 consultants (5.3 FTEs) in SFY 2012-13
at a cost of $940,000, or $177,358 per FTE consultant.
This is a 292% increase in
consultant spending, and the cost of each consultant is 159% more than what each
HESC consultant cost in the previous fiscal year.
The expenditures may include more than personal service costs and is
inconsistent with Office of State Comptroller data on consultant spending so it
is difficult to draw definitive conclusions as to the actual cost per consultant
employee. The purpose of these
consultants and the reasons for the increased spending on them should be
discussed at statewide labor management.
| Higher Education Services Corporation | |||||
| Program Details-State Operations | |||||
| Enacted | Proposed | Enacted | Change in | Percent | |
| Program | 2011-12 Budget | 2012-13 Budget | 2012-13 Budget | Appropriation | Change |
| All Funds | $104,222,800 | $93,051,000 | $93,051,000 | ($11,171,800) | -10.7% |
| General Fund | $2,500,000 | $0 | $0 | ($2,500,000) | 100.0% |
| Special Revenue-Federal | $12,601,000 | $7,052,000 | $7,052,000 | ($5,549,000) | -44.0% |
| Special Revenue-Other | $89,121,800 | $85,999,000 | $85,999,000 | ($3,122,800) | -3.5% |
| Personal Services | $33,634,000 | $30,754,000 | $30,754,000 | ($2,880,000) | -8.6% |
| Contractual Services | $36,468,000 | $34,223,000 | $34,223,000 | ($2,245,000) | -6.2% |
| Administration | $54,033,000 | $84,699,000 | $84,699,000 | $30,666,000 | 56.8% |
| Special Revenue-Other (SRO) | $54,033,000 | $84,699,000 | $84,699,000 | $30,666,000 | 56.8% |
| HESC-Insurance Premium Payments Acct - (SRO) | $54,033,000 | $84,699,000 | $84,699,000 | $30,666,000 | 56.8% |
| Personal Service | $21,862,000 | $30,556,000 | $30,556,000 | $8,694,000 | 39.8% |
| Regular | $21,645,000 | $30,534,000 | $30,534,000 | $8,889,000 | 41.1% |
| Holiday/overtime compensation | $217,000 | $22,000 | $22,000 | ($195,000) | -89.9% |
| Nonpersonal Services | $32,171,000 | $54,143,000 | $54,143,000 | $21,972,000 | 68.3% |
| Supplies and materials | $460,000 | $523,000 | $523,000 | $63,000 | 13.7% |
| Travel | $180,000 | $397,000 | $397,000 | $217,000 | 120.6% |
| Contractual Services | $14,170,000 | $34,223,000 | $34,223,000 | $20,053,000 | 141.5% |
| Equipment | $710,000 | $926,000 | $926,000 | $216,000 | 30.4% |
| Fringe benefits | $15,465,000 | $15,299,000 | $15,299,000 | ($166,000) | -1.1% |
| Indirect costs | $1,186,000 | $2,775,000 | $2,775,000 | $1,589,000 | 134.0% |
| Student Grant and Award Programs | $7,601,000 | $7,052,000 | $7,052,000 | ($549,000) | -7.2% |
| Special Revenue-Other (SRF) | $7,601,000 | $7,052,000 | $7,052,000 | ($549,000) | -7.2% |
| HESC-College Access Challenge Grant Acct - (SRF) | $7,601,000 | $7,052,000 | $7,052,000 | ($549,000) | -7.2% |
| Personal Service | $836,000 | $846,000 | $846,000 | $10,000 | 1.2% |
| Nonpersonal Service | $6,081,000 | $5,711,000 | $5,711,000 | ($370,000) | -6.1% |
| Fringe benefits | $369,000 | $419,000 | $419,000 | $50,000 | 13.6% |
| Indirect costs | $315,000 | $76,000 | $76,000 | ($239,000) | -75.9% |
| Division of Guaranteed Loan Program | $39,259,000 | $0 | $0 | ($39,259,000) | 100.0% |
| Special Revenue-Other (SRF) | $5,000,000 | $0 | $0 | ($5,000,000) | 100.0% |
| Special Revenue-Other (SRO) | $34,259,000 | $0 | $0 | ($34,259,000) | 100.0% |
| Federal GEAR-UP Acct - (SRF) | $5,000,000 | $0 | $0 | ($5,000,000) | 100.0% |
| HESC-Insurance Premium Payments Acct - (SRO) | $34,259,000 | $0 | $0 | ($34,259,000) | 100.0% |
| Personal Service | $11,465,000 | $0 | $0 | ($11,465,000) | 100.0% |
| Regular | $10,660,000 | $0 | $0 | ($10,660,000) | 100.0% |
| Holiday/overtime compensation | $805,000 | $0 | $0 | ($805,000) | 100.0% |
| Nonpersonal Service | $22,794,000 | $0 | $0 | ($22,794,000) | 100.0% |
| Supplies and materials | $63,000 | $0 | $0 | ($63,000) | 100.0% |
| Travel | $217,000 | $0 | $0 | ($217,000) | 100.0% |
| Contractual Services | $22,298,000 | $0 | $0 | ($22,298,000) | 100.0% |
| Equipment | $216,000 | $0 | $0 | ($216,000) | 100.0% |
| NYS Higher Education Loan Program | $2,500,000 | $0 | $0 | ($2,500,000) | 100.0% |
| Nonpersonal Services | $2,500,000 | $0 | $0 | ($2,500,000) | 100.0% |
| Contractual Services | $2,500,000 | $0 | $0 | ($2,500,000) | 100.0% |
| College Choice Tuition Savings Pgm * (p. 758) | $829,800 | $1,300,000 | $1,300,000 | $470,200 | 56.7% |
| Special Revenue-Other (SRO) | $829,800 | $1,300,000 | $1,300,000 | $470,200 | 56.7% |
| College Savings Acct - (SRO) | $829,800 | $1,300,000 | $1,300,000 | $470,200 | 56.7% |
| Personal Service | $307,000 | $198,000 | $198,000 | ($109,000) | -35.5% |
| Supplies and materials | $5,000 | $2,000 | $2,000 | ($3,000) | -60.0% |
| Travel | $16,000 | $10,000 | $10,000 | ($6,000) | -37.5% |
| Contractual Services | $332,000 | $970,800 | $970,800 | $638,800 | 192.4% |
| Equipment | $10,000 | $2,000 | $2,000 | ($8,000) | -80.0% |
| Fringe Benefits | $143,800 | $99,200 | $99,200 | ($44,600) | -31.0% |
| Indirect Costs | $16,000 | $18,000 | $18,000 | $2,000 | 12.5% |